Executive Summary

This report provides a comprehensive fundamental analysis of Aon plc (NYSE: AON), a leading global professional services firm specializing in risk, retirement, and health solutions. The analysis examines the company’s business model, competitive standing within the global insurance brokerage industry, historical financial performance, capital allocation strategy, recent developments, and key risks.

Aon operates a resilient and highly profitable business structured around two core capabilities: Risk Capital and Human Capital. This “Aon United” strategy is designed to deliver integrated solutions to clients navigating an increasingly complex global landscape shaped by interconnected megatrends in trade, technology, weather, and the workforce. The company has demonstrated a consistent ability to generate mid-single-digit organic revenue growth and strong, durable free cash flow, which underpins a shareholder-focused capital allocation policy centered on substantial share repurchases and growing dividends.

The strategic landscape for Aon has been significantly shaped by two pivotal events. The first was the 2021 termination of its proposed merger with Willis Towers Watson (WTW) due to antitrust challenges from the U.S. Department of Justice. The second was its subsequent strategic pivot, culminating in the major 2023 acquisition of NFP, a move designed to aggressively expand its presence in the lucrative middle-market segment. The successful integration of NFP stands as a primary near-term catalyst and a key execution risk.

The investment thesis for Aon is supported by its entrenched position within a high-barrier-to-entry oligopoly, its consistent operational excellence, and its robust financial model. The company’s ability to cross-sell complex solutions across its segments creates a significant competitive moat, leading to high client retention and stable, recurring revenue streams. However, this positive outlook is balanced by potential headwinds. Aon’s valuation trades at a premium to the broader market and some peers, reflecting high investor expectations. The firm also faces intensifying regulatory scrutiny, particularly concerning the use of artificial intelligence, data privacy, and cybersecurity. Furthermore, its financial performance remains sensitive to macroeconomic cycles and the inherent volatility of the property and casualty insurance market. This report aims to provide a detailed, data-driven foundation for assessing these competing factors.

Company Analysis: Business Model & Operations

Core Business Structure

Aon plc is a global professional services firm that provides a broad range of risk, retirement, and health solutions.¹ The company is legally domiciled in Dublin, Ireland, with its global operational headquarters located in London, United Kingdom.² Aon’s operating model is organized around addressing two of the most significant challenges facing businesses today: managing risk and optimizing human capital.³ This dual focus is the foundation of its “Aon United” strategy, which aims to leverage integrated global capabilities to provide clients with clarity and confidence in their decision-making processes across more than 120 countries.³

Segment Deep Dive: Risk Capital

The Risk Capital segment is Aon’s largest and most established business line, focused on helping clients quantify and manage risk volatility to unlock capital and drive growth. It is composed of two primary solution lines: Commercial Risk Solutions and Reinsurance Solutions.⁴

Commercial Risk Solutions

This solution line provides a comprehensive suite of risk advisory and insurance brokerage services. Aon acts as an advisor and agent for its clients, placing insurance coverage with carriers across a wide spectrum of risks, including property, casualty, professional liability, and directors’ and officers’ liability.⁶ The business serves a diverse client base, from small and mid-sized enterprises to large multinational corporations.⁶ A key focus is on specialty lines where deep expertise is required, such as cyber risk, climate risk, and transaction solutions.³ Aon also offers global risk consulting and captive management services, helping clients develop sophisticated risk retention and transfer strategies.³

Reinsurance Solutions

Aon is a leading global reinsurance intermediary, serving insurance and reinsurance companies. In this capacity, it acts as a broker for insurers looking to cede portions of their own risk portfolios to other carriers, thereby managing their capital and volatility. This is done through both treaty reinsurance (covering an entire portfolio of policies) and facultative reinsurance (covering individual, specific risks).³ The Reinsurance Solutions business also includes Aon Securities, which provides clients with access to alternative capital markets through instruments like catastrophe bonds and other insurance-linked securities (ILS), offering a non-traditional source of risk capital.⁷

For the fiscal year 2023, Commercial Risk Solutions generated revenues of $7,185 million, while Reinsurance Solutions generated $2,106 million.

Segment Deep Dive: Human Capital

The Human Capital segment focuses on helping clients manage their people-related challenges, from health and benefits to retirement and talent strategies. It is composed of two primary solution lines: Health Solutions and Wealth Solutions.⁴

Health Solutions

This business provides consulting and brokerage services for a wide range of employee benefits, including health and welfare plans, workplace wellbeing programs, and human capital analytics.² Aon advises employers on how to design and manage benefit programs that can mitigate rising healthcare costs, attract and retain talent, and improve the overall health and productivity of their workforce.³

Wealth Solutions

This solution line offers retirement and investment consulting services. Aon helps clients manage their pension obligations through actuarial services, plan design, and administration.² The investment consulting practice advises on developing and maintaining investment programs for various plan types, including defined benefit and defined contribution plans, for a wide range of institutional investors.²

For the fiscal year 2023, Health Solutions generated revenues of $2,308 million, and Wealth Solutions generated $1,501 million.

Revenue Quality and Geographic Distribution

A key strength of Aon’s business model is the high quality and predictability of its revenue streams. The core brokerage and consulting services are largely recurring in nature, driven by multi-year client relationships and high retention rates, which the company states average over 95% across its portfolio.⁸ This provides a stable foundation of revenue that is less susceptible to short-term economic shocks compared to more transactional businesses.

The company’s revenue is also highly diversified geographically, which mitigates risk from regional economic downturns. For the fiscal year 2023, revenue was distributed as follows:

• United States: $6,009 million
• EMEA (Europe, Middle East & Africa): $3,923 million
• Pacific: $1,472 million
• Latin America: $929 million
• Canada: $767 million

The “Aon United” strategy, which underpins this business structure, is more than a reporting framework; it is a deliberate effort to widen the firm’s competitive moat. While competitors offer similar end-products, Aon’s integrated approach aims to create differentiation through service delivery. By organizing and incentivizing its global teams to collaborate across traditional business silos, the firm can address complex, interconnected client needs that a more fragmented competitor might miss. For example, a client facing supply chain disruption due to climate events (a Risk Capital issue) also faces challenges related to workforce location, safety, and benefits (a Human Capital issue). An integrated Aon team can bring holistic, data-driven solutions that address both sides of the problem. This approach fosters deeper, more strategic client relationships, thereby increasing switching costs and reinforcing the recurring nature of Aon’s revenue base.

Industry Dynamics & Competitive Positioning

Market Structure: A Concentrated Oligopoly

The global insurance brokerage and risk management industry, particularly for large and complex corporate clients, is characterized by a highly concentrated market structure. The industry is dominated by a small number of large players, with Marsh McLennan (MMC), Aon (AON), and Willis Towers Watson (WTW) forming the “Big Three”.⁹ Arthur J. Gallagher & Co. (AJG) has solidified its position as a formidable fourth competitor, known for its aggressive acquisition strategy.¹¹

This oligopolistic structure creates formidable barriers to entry. Large multinational clients require brokers with a global service network, deep and specialized industry expertise, extensive access to insurance and reinsurance markets, and sophisticated data and analytics capabilities.⁹ New entrants find it exceptionally difficult to replicate the scale, reputation, and breadth of services that the incumbent global brokers have built over decades. This structural advantage allows the major players to command significant pricing power and maintain high levels of profitability.

Industry Growth Drivers & Trends

The insurance brokerage market is projected to experience robust growth over the next decade. Market research estimates the global market size at approximately $314 billion in 2024, with forecasts predicting it will reach nearly $758 billion by 2034, reflecting a compound annual growth rate (CAGR) of around 9.2%.¹³

Several secular trends are fueling this growth:

• Increasing Risk Complexity: A volatile global environment—marked by geopolitical instability, persistent climate-related events, and sophisticated cyber threats—is forcing organizations to seek more advanced risk management advice and solutions.¹⁵
• Digital Transformation: The adoption of technology, data analytics, and artificial intelligence is transforming the industry. Brokers are using these tools to enhance risk modeling, improve client service, and create more efficient placement processes.¹³
• Demand for Specialization: Clients increasingly require customized insurance solutions tailored to specific needs, such as cyber liability, intellectual property, and environmental risk, driving demand for brokers with deep specialty expertise.¹⁴
• Growth in Emerging Markets: Rising insurance penetration in regions like Asia Pacific and Latin America presents a significant long-term growth opportunity for global brokers.¹³

While driven by these long-term trends, the industry is also subject to the cyclical nature of the property & casualty (P&C) insurance market. During a “hard” market, insurance premiums rise, which typically benefits brokers as their commission-based revenues increase. Conversely, a “soft” market, characterized by falling premiums and increased competition among insurers, can create a headwind for broker revenue growth. Recent market commentary from Aon indicates that conditions in mid-2025 are generally buyer-friendly, with softening in some lines like property and cyber, though this trend is viewed as potentially fragile.¹⁹

Competitive Landscape Analysis

Aon is the second-largest global insurance broker by market capitalization and revenue, trailing only Marsh McLennan. AJG has a comparable market capitalization to Aon but generates less revenue, while WTW is the smallest of the top four.¹¹ Competition among these firms is intense, focusing on talent, technology, and the ability to deliver differentiated insights and solutions to clients.

The following table provides a snapshot of the competitive landscape based on key financial metrics, illustrating the relative scale and profitability of Aon and its primary peers.

Metric	Aon plc (AON)	Marsh & McLennan (MMC)	Arthur J. Gallagher (AJG)	Willis Towers Watson (WTW)
Market Cap (USD)	$78.8B	$102.1B	$75.5B	$32.2B
LTM Revenue (USD)	$15.7B	$24.5B	$12.5B	$9.9B
Net Margin (%)	15.5%	16.0%	14.2%	1.4%
Return on Equity (%)	50.9%	28.4%	9.5%	1.7%
Data sourced from 11 as of mid-to-late 2025.

The data highlights Aon’s strong profitability profile, particularly its exceptionally high Return on Equity, which significantly outpaces its peers. This superior efficiency in generating profit from shareholder equity is a key component of its investment case. MMC remains the clear leader in terms of scale, while AJG demonstrates strong growth. WTW’s profitability metrics have lagged, partly reflecting the disruption and strategic realignment following the terminated merger with Aon.

Financial Performance & Growth Analysis

A multi-year review of Aon’s financial performance reveals a consistent track record of growth, margin expansion, and robust cash flow generation, underscoring the resilience and efficiency of its business model. The analysis below covers the five-year period from 2020 through 2024, using data primarily sourced from the company’s annual 10-K filings.

Revenue Growth

Aon’s revenue growth is best understood by separating its organic and inorganic components.

• Organic Growth: The company has consistently delivered mid-single-digit organic revenue growth, a key performance indicator that measures growth from existing operations, excluding the impacts of acquisitions, divestitures, and currency fluctuations. After a modest 1% growth in the pandemic-affected year of 2020, Aon saw a strong rebound to 9% in 2021, followed by a steady 6% in 2022, 7% in 2023, and another 6% in 2024.⁵ This consistent performance highlights strong client retention, new business generation, and the ability to capture value from its core brokerage and consulting services across economic cycles.
• Inorganic Growth: Total reported revenue has been significantly influenced by strategic portfolio management. The most substantial recent impact comes from the acquisition of NFP, which was a primary driver behind the 17% increase in total reported revenue for 2024.⁵ This demonstrates the company’s use of large-scale M&A to accelerate growth in targeted market segments.

Profitability and Margin Trends

Aon has established a strong record of improving profitability through operating leverage and disciplined expense management.

• Adjusted Operating Margin: The company has achieved consistent expansion in its adjusted operating margin, a non-GAAP measure that management uses to assess core operational performance. This metric has steadily climbed over the years, reaching 31.5% in 2024, which represented a 90-basis point improvement over the prior year’s combined baseline including NFP.⁵ This expansion is attributed to the scale benefits derived from the Aon Business Services (ABS) platform, which standardizes global operations, as well as ongoing portfolio management and a strategic shift towards higher-margin businesses.
• Return on Capital: Aon’s efficiency in deploying capital is a standout feature. Its Return on Equity (ROE) is exceptionally high, recorded at 50.9% in a recent peer comparison.¹¹ While this figure can be influenced by leverage, it nonetheless points to a highly effective model for generating profits from its equity base. Management has also emphasized Return on Invested Capital (ROIC) as a key metric for guiding its capital allocation decisions, reflecting a focus on value-accretive investments.⁶

Free Cash Flow Generation

Strong and predictable free cash flow (FCF) is a cornerstone of Aon’s financial strength and its ability to fund its capital allocation priorities.

• FCF Conversion: Aon consistently converts a high percentage of its net income into free cash flow. In 2024, the company generated $2.8 billion in FCF, driven by strong operating income growth and effective working capital management.⁵
• Future Growth: Management has expressed strong confidence in its future cash-generating capabilities. As part of its “3×3 Plan,” the company has committed to a target of double-digit compound annual growth in free cash flow over the three-year period from 2023 to 2026.⁵

The table below summarizes Aon’s key financial metrics from 2020 to 2024, providing a consolidated view of its performance trajectory.

Metric (in millions, except per share/%)	2020	2021	2022	2023	2024
Total Revenue	$11,066	$12,193	$12,477	$13,100	$15,698
Organic Revenue Growth %	1%	9%	6%	7%	6%
Adjusted Operating Margin %	28.2%	30.1%	30.8%	31.3%	31.5%
Adjusted EPS ($)	$9.89	$12.16	$13.39	$14.39	$15.79
Free Cash Flow	$2,783	$2,200	$2,631	$2,987	$2,800
Data sourced from Aon’s 2020, 2021, 2022, 2023, and 2024 10-K filings and annual reports.5 Note: 2024 Adjusted Operating Margin reflects a 90 bps increase on a combined 2023 baseline including NFP. 2024 Total Revenue includes the NFP acquisition.

Capital Allocation Strategy

Aon’s management team employs a disciplined and shareholder-focused capital allocation strategy. The primary objectives are to reinvest in the business to drive long-term organic and inorganic growth and to consistently return excess capital to shareholders. The company’s strong and predictable free cash flow generation provides the financial flexibility to pursue these parallel priorities. Decision-making is explicitly guided by a focus on maximizing return on invested capital (ROIC).⁶

Share Repurchases

Share repurchases are the cornerstone of Aon’s capital return program. The company has a long and consistent history of using buybacks to systematically reduce its share count, which in turn provides a significant tailwind to earnings per share (EPS) growth.

• Scale of Program: Over the last decade (2014-2024), Aon has returned approximately $25 billion of capital to shareholders, with the majority delivered through share repurchases.⁵ In 2024 alone, the company repurchased $1 billion of its shares.⁵
• Impact on EPS: This aggressive buyback activity has been a critical driver of Aon’s financial performance. The consistent reduction in the number of shares outstanding allows EPS to grow at a faster rate than net income. This financial leverage is a key reason for the company’s 11% EPS compound annual growth rate since 2014.⁵ An investor must recognize that this level of EPS growth is not solely a function of operational improvements but is also significantly amplified by this capital allocation choice. The sustainability of this strategy is therefore dependent on the continued generation of robust free cash flow and access to capital markets.

Dividends

While secondary to buybacks in terms of capital deployed, Aon maintains a policy of paying a reliable and growing dividend.

• Consistent Growth: The company has a multi-year track record of increasing its dividend. In 2024, Aon announced a 10% increase in its quarterly cash dividend, marking another year of growth.⁵ This signals management’s confidence in the long-term cash-generating power of the business.

Acquisition Strategy

Aon utilizes mergers and acquisitions to supplement organic growth, expand its capabilities, and enter new markets or client segments.

• Tuck-in Acquisitions: The company has a programmatic approach to smaller, “tuck-in” acquisitions that enhance its offerings in specific, high-priority areas. Examples from 2024 include the acquisitions of Delta Assurances in France and Global Insurance Brokers in India, both of which expanded Aon’s capabilities in those key markets.⁵
• Transformational M&A: The acquisition of NFP, announced in late 2023, represents a significant strategic departure from the typical tuck-in model. This large-scale transaction was designed to rapidly accelerate Aon’s presence in the highly attractive and fragmented middle-market segment, where it faced strong competition from peers like AJG.²⁴ The integration of NFP is a top priority for management and is expected to deliver substantial revenue and cost synergies.²⁵

Financial Leverage

Aon maintains a strong balance sheet and is committed to preserving its investment-grade credit ratings, which are currently A- (Stable) from S&P, Baa2 (Positive) from Moody’s, and BBB+ (Stable) from Fitch.⁸ This provides the company with reliable access to capital markets and the financial flexibility to fund its strategic initiatives, including M&A and capital returns, without undue risk. The company’s debt levels and leverage ratios are managed prudently to support this flexibility.

Recent Developments & Challenges (2023-2025)

The period from 2023 to 2025 has been transformational for Aon, defined by a major strategic pivot following the failure of a megamerger, a significant acquisition to enter a new market segment, and the navigation of a complex macroeconomic environment.

The Failed Willis Towers Watson Merger and Its Aftermath

In July 2021, Aon terminated its $30 billion agreement to merge with Willis Towers Watson after the U.S. Department of Justice (DOJ) filed an antitrust lawsuit to block the deal.²⁶ The DOJ argued that combining two of the “Big Three” global insurance brokers would create a “broking behemoth,” substantially lessening competition in five key product markets for large American companies, leading to higher prices and reduced innovation.⁹

The termination of the deal had significant implications. Aon was required to pay WTW a $1 billion break-up fee.²⁶ Strategically, the failure forced Aon to abandon its plan to become the undisputed largest broker in the world and instead refocus on a standalone growth strategy. The collapse of the merger also left its primary competitors, WTW and AJG, in altered positions. WTW received a substantial capital infusion and embarked on its own strategic realignment, arguably emerging as a more focused and determined competitor.²⁷ AJG, which had been slated to acquire a significant portfolio of assets divested from the proposed Aon-WTW combination, saw that opportunity disappear.²⁷

Strategic Pivot: The “3×3 Plan” and NFP Acquisition

In the wake of the failed merger, Aon’s management team has aggressively promoted its organic growth strategy, branded “Aon United,” which is being executed through its “3×3 Plan”.²⁹ This plan centers on three core commitments:

1. Unlocking New Integrated Solutions: Leveraging its Risk Capital and Human Capital structure to address emerging client needs.
2. Expanding the Aon Client Leadership Model: Deepening relationships with its largest enterprise clients.
3. Accelerating Aon Business Services (ABS): Driving operational efficiency, standardizing service delivery, and enabling the development of next-generation analytical tools.³⁰

The most significant strategic action under this plan has been the acquisition of NFP, announced in December 2023. This transaction marks a decisive move by Aon to build a leading position in the large and fast-growing middle-market segment, providing risk, benefits, wealth, and retirement plan advisory services.²⁴ The integration is a key focus for 2025, with management reporting strong progress toward achieving its targeted revenue and cost synergies.²⁵

Navigating the Macroeconomic and Market Environment

Aon’s business is navigating a period of significant global uncertainty.

• Interest Rate Environment: Shifting interest rate expectations have a dual impact. While higher rates can boost fiduciary investment income earned on client funds Aon holds temporarily, an anticipated decline in rates is expected to pressure the investment income of its insurance carrier partners. This may force insurers to focus more intently on achieving underwriting profitability, which could influence market pricing and capacity.³¹
• Economic and Geopolitical Uncertainty: Heightened geopolitical risks, particularly conflicts in the Middle East and Ukraine, along with global trade tensions and tariffs, are creating a complex risk landscape for Aon’s clients.¹⁵ This volatility drives demand for Aon’s risk advisory and management services. However, it also contributes to claims inflation, particularly in property and auto lines, and strains global supply chains.¹⁵
• Insurance Market Conditions: While the overall insurance market has been characterized by moderating or softening prices in many lines during 2024 and early 2025, providing a “window of opportunity” for clients, Aon has cautioned that this trend is fragile and could reverse quickly in the face of large loss events or shifts in insurer risk appetite.¹⁹

Growth Opportunities & Strategic Initiatives

Aon is actively pursuing several strategic initiatives designed to drive sustainable long-term growth by enhancing its capabilities, expanding its market reach, and innovating its service offerings.

Digital Transformation and Technology Investment

Aon is making significant investments in data, analytics, and technology to create a durable competitive advantage. This strategy is multifaceted:

• Aon Business Services (ABS): This is a core pillar of the “3×3 Plan” and involves standardizing and digitizing platforms and operations globally. The goal is to create a more efficient and scalable service delivery model, which not only improves margins but also enables the development of new, data-driven products at scale.³⁰
• Proprietary Analytical Tools: The company has launched a suite of “Risk Analyzers” for key areas like Cyber, Property, and Health. These tools leverage Aon’s vast data sets to provide clients with sophisticated modeling and quantification of their risks, allowing them to make more informed decisions about risk retention and transfer.⁵
• Leveraging AI and Cloud: Aon is partnering with technology leaders like Oracle to utilize cloud infrastructure (OCI) and artificial intelligence services. One key application is using OCI’s Language service for large-scale text analysis of customer feedback, allowing the firm to rapidly extract insights to improve products and client service.³³ This demonstrates a commitment to embedding advanced technology into its core operational processes.

Expansion into Emerging and Adjacent Markets

While Aon has a strong presence in developed markets, it continues to see opportunities for expansion.

• Emerging Geographic Markets: The company is strategically investing in emerging markets such as Latin America, Asia, and Eastern Europe, where rising insurance penetration and economic growth provide a long runway for expansion.³⁴ Its global network and expertise are key advantages in serving multinational clients entering these regions.
• Middle-Market Expansion: The acquisition of NFP is Aon’s most significant strategic initiative to capture a larger share of the middle-market segment. This market is attractive due to its size, growth rate, and profitability, and NFP provides Aon with immediate scale and a strong distribution network to compete more effectively.⁵
• The Digital Economy: Aon has established a dedicated Digital Economy team to provide bespoke, data-driven solutions for high-growth companies in sectors like future mobility, platform marketplaces, and the future of work. These clients face unique, non-traditional risks related to intellectual property, regulatory uncertainty, and reputational management, creating demand for innovative risk solutions.³⁵

Innovation in New Service Offerings

Aon is focused on developing new solutions to address the evolving needs of its clients, particularly in response to major global megatrends.

• Cyber Risk Services: As cyber threats become more sophisticated, Aon is expanding its capabilities beyond traditional brokerage to offer a full suite of cyber resilience services, including risk assessment, mitigation consulting, incident response, and recovery services.³⁶
• Climate Risk and ESG: Aon is a leader in climate risk analytics and advisory. The firm helps clients model the physical and transition risks associated with climate change, develop resilience strategies, and navigate the evolving ESG landscape. This includes innovative solutions like parametric insurance, which provides rapid payouts based on predefined triggers (e.g., wind speed, rainfall levels).³¹
• Intellectual Property (IP) Solutions: Recognizing that intangible assets are a growing component of corporate value, Aon has developed solutions to help clients value, protect, and even finance their intellectual property, including facilitating IP-backed lending transactions.³⁷

Risk Factors & Headwinds

Despite its strong market position and consistent performance, Aon faces a range of risks and potential headwinds that could impact its future results. These risks span regulatory, competitive, cyclical, and operational domains.

Regulatory and Compliance Risks

The global insurance and professional services industry is subject to an increasingly complex and stringent regulatory environment, which creates significant compliance burdens and potential liabilities.

• Data Privacy and Cybersecurity: As a holder of vast amounts of sensitive client data, Aon is a target for cyberattacks. A significant data breach could result in substantial financial penalties, legal liabilities, and severe reputational damage.¹⁷ Regulators globally are implementing stricter rules regarding data protection and breach notification, increasing compliance costs.
• Artificial Intelligence (AI) Governance: The rapid adoption of AI in underwriting, claims, and advisory services is attracting regulatory scrutiny. There is a growing focus on ensuring that AI models are transparent, fair, and free from bias. New regulations governing the use of AI could limit how Aon and its clients can leverage this technology and increase compliance obligations.¹⁷
• Antitrust and Market Conduct: The high concentration in the global brokerage market keeps antitrust regulators vigilant. The failed Aon-WTW merger serves as a clear example of this risk, demonstrating that large-scale consolidation will face significant hurdles.⁹ Regulators also closely monitor market conduct, including the transparency of broker compensation and potential conflicts of interest.

Competitive Threats and Talent Management

While barriers to entry are high, competition among the top firms is intense, and the business model is heavily reliant on human capital.

• Competition for Talent: The primary assets of a professional services firm are its people. Aon competes fiercely with MMC, WTW, AJG, and other specialized firms for top-tier brokers, consultants, and data scientists. The failure to attract and retain qualified talent is a key risk, as the loss of key client-facing personnel can lead directly to lost revenue.⁹
• Technological Disruption: While Aon is investing heavily in technology, there is a risk that new entrants or existing competitors could develop disruptive platforms or analytical tools that erode Aon’s competitive advantage. The threat of disintermediation, where clients might bypass brokers to deal directly with insurers via technology platforms, remains a long-term risk.

Cyclical and Macroeconomic Risks

Aon’s financial performance is exposed to broader economic and insurance market cycles.

• Insurance Market Cycles: A prolonged “soft” P&C insurance market, characterized by falling premium rates, could exert downward pressure on Aon’s commission-based revenues. While the company has a significant fee-based business that provides a buffer, a cyclical downturn in pricing remains a headwind.²⁰
• Economic Conditions: A severe global recession could negatively impact Aon’s clients, leading to reduced insured exposures (e.g., lower payrolls, reduced business activity) and a pullback in spending on discretionary consulting projects. This would dampen organic growth prospects.³⁸
• Interest Rate and Currency Fluctuations: As a global company, Aon’s results are subject to foreign currency translation risks. Fluctuations in interest rates can also impact pension liabilities and the investment income earned on fiduciary assets.⁸

Valuation Analysis

The valuation analysis of Aon plc involves comparing its current market multiples to those of its direct peers and its own historical trading ranges. This provides context for whether the company’s stock is trading at a premium or discount relative to its competitors and its past performance, and helps assess if the current valuation adequately reflects its fundamental strengths and growth prospects.

Current Valuation Multiples

Aon’s valuation is most effectively assessed using standard industry multiples such as Price-to-Earnings (P/E), Enterprise Value-to-Sales (EV/S), and Enterprise Value-to-EBITDA (EV/EBITDA). The table below presents a comparative view of Aon’s valuation against its closest competitors.

Metric	Aon plc (AON)	Marsh & McLennan (MMC)	Arthur J. Gallagher (AJG)	Willis Towers Watson (WTW)	Brown & Brown (BRO)
P/E (LTM)	30.6x	24.2x	45.0x	234.2x	31.3x
P/E (Forward)	21.8x	21.6x	26.5x	19.5x	22.9x
EV/Sales (LTM)	5.8x	3.9x	6.1x	3.8x	5.5x
EV/EBITDA (LTM)	16.4x	15.9x	22.8x	14.0x	17.1x
Note: Data compiled from multiple sources as of mid-to-late 2025.12 LTM P/E for WTW is distorted by non-recurring items; its forward P/E is more representative.

Peer Group and Industry Comparison

The data indicates that Aon trades at a notable premium to its largest competitor, Marsh & McLennan, on most metrics, particularly EV/Sales and P/E ratios. It trades at a significant discount to Arthur J. Gallagher, which commands higher multiples likely due to its strong track record of acquisition-led growth. Compared to Willis Towers Watson, Aon’s valuation is higher, which is justified by its superior profitability and more stable strategic footing post-merger termination.

The premium valuation relative to MMC, the industry leader by size, suggests that the market is pricing in Aon’s superior profitability metrics, specifically its higher operating margins and exceptionally strong Return on Equity.¹¹ Investors appear willing to pay more for each dollar of Aon’s earnings and revenue, likely reflecting confidence in its operational efficiency and consistent free cash flow generation.

Historical Trading Ranges

Comparing Aon’s current multiples to its own history provides further context.

• P/E Ratio: Aon’s trailing P/E ratio has shown significant variability. As of mid-2025, its P/E of approximately 30.7 was above its 10-year historical average of 28.7 but slightly below its 5-year average of 31.0.⁴⁷ This suggests that while the current valuation is not at a historical peak, it is elevated compared to its longer-term trend.
• EV/EBITDA Ratio: Aon’s EV/EBITDA multiple has also trended upwards over the last decade, reflecting the market’s increasing appreciation for its stable, cash-generative business model.

Valuation Synthesis

Aon’s valuation appears full but may be justifiable for a high-quality enterprise. The premium to its closest peer, MMC, is supported by its superior margins and returns on capital. The company’s consistent mid-single-digit organic growth, strong free cash flow conversion, and shareholder-friendly capital return policies are characteristics of a wide-moat business that typically commands higher multiples.

However, this premium valuation leaves little margin for error. The market is pricing in a high degree of confidence in management’s ability to successfully integrate the large NFP acquisition, deliver on its synergy targets, and continue executing on its “3×3 Plan.” Any significant missteps in execution, a sustained slowdown in organic growth, or a disruption to its share repurchase program could challenge the current valuation. The valuation reflects an expectation of continued operational excellence and effective capital deployment.

Management Quality & Corporate Governance

Leadership Team and Strategic Vision

Aon is led by President and CEO Greg Case, who has been in the role for a significant tenure and is the chief architect of the “Aon United” strategy.²⁶ His leadership has been defined by a focus on transforming Aon from a collection of siloed businesses into an integrated global firm that delivers client value through data and analytics. Key strategic decisions under his leadership include the transformational acquisitions of Benfield (reinsurance) and Hewitt Associates (human capital), the attempted megamerger with Willis Towers Watson, and the recent acquisition of NFP.⁶ While the failed WTW merger represented a major strategic setback, the subsequent pivot to the “3×3 Plan” and the NFP deal demonstrate a resilient and adaptive leadership team focused on long-term growth. CFO Edmund Reese and other senior executives are actively involved in communicating and executing this plan.⁴⁹

Corporate Governance and Board Oversight

Aon’s corporate governance practices are detailed in its annual proxy statement (DEF 14A).⁵⁰ The Board of Directors is responsible for overseeing the company’s strategy, risk management, and executive performance. An analysis of the board’s composition reveals a diverse group of directors with experience across various relevant industries. Key committees, such as the Audit Committee, the Governance/Nominating Committee, and the Organization and Compensation Committee, provide focused oversight on critical areas.⁵²

Shareholder rights are a key consideration in Aon’s governance structure. As an Irish-incorporated company listed on the NYSE, it must navigate both U.S. and U.K./Irish governance standards. For example, share repurchases must be specifically authorized by shareholders as they are considered “off market” transactions under the U.K. Companies Act.⁵²

Management Compensation and Shareholder Alignment

Aon’s executive compensation program is designed to align the interests of its senior leadership with those of its shareholders. The structure, as outlined in the proxy statement, typically includes a mix of base salary, annual cash incentives, and long-term equity awards.⁵²

• Annual Incentives: These are generally tied to the achievement of key annual financial targets, such as organic revenue growth, adjusted operating income, and free cash flow.
• Long-Term Incentives: Equity awards, often in the form of performance share units (PSUs), vest over a multi-year period and are contingent upon achieving long-term performance goals. These goals frequently include metrics like adjusted EPS growth and relative total shareholder return (TSR) compared to a peer group.

This structure incentivizes management to focus not only on near-term operational performance but also on the long-term creation of shareholder value. The significant portion of compensation delivered in equity ensures that executives have a substantial personal financial stake in the company’s success.

Key Questions Addressed

1. How defensible is Aon’s competitive position in an increasingly digital world?

Aon’s competitive position appears highly defensible. Its moat is built on several pillars that are difficult for new entrants to replicate: global scale, deep client relationships, extensive access to global insurance markets, and a vast repository of proprietary data. In a digital world, this data becomes an even more critical asset. Aon is actively leveraging technology not as a threat but as a moat-widener. By investing in its Aon Business Services platform, proprietary analytics tools like the “Risk Analyzers,” and AI capabilities, the company is embedding its services more deeply into client workflows.5 This transforms the relationship from a transactional brokerage placement to a continuous, data-driven advisory partnership, increasing client stickiness and making its value proposition harder to commoditize.

2. What is the sustainability of the company’s margin expansion and cash generation?

The sustainability appears robust, supported by structural factors and deliberate strategy. The margin expansion is driven by operating leverage inherent in its scalable business model and the ongoing “Accelerating Aon United” restructuring program, which aims to deliver significant run-rate savings by standardizing global operations.32 The Aon Business Services platform is central to this, creating efficiencies that should be durable. The strong and predictable free cash flow is a direct result of its high-margin, capital-light business model, which requires minimal capital expenditures, and its effective management of working capital. While subject to macroeconomic cycles, the largely recurring nature of its revenue provides a stable foundation for both margins and cash flow, as evidenced by its resilience during the 2020 pandemic.8

3. How effectively has management allocated capital historically, and what are future priorities?

Management has demonstrated a highly effective and shareholder-focused approach to capital allocation. Historically, the strategy has been defined by an aggressive share repurchase program, which has been a primary driver of its double-digit EPS growth over the last decade, returning approximately $25 billion to shareholders.5 This has been complemented by a consistent and growing dividend and a disciplined “tuck-in” acquisition strategy. Future priorities, as outlined in the “3×3 Plan” and recent actions, indicate a continuation of this balanced approach: 1) Reinvesting for growth, highlighted by the major NFP acquisition to penetrate the middle market; 2) Continuing to invest in technology and talent to drive organic growth; and 3) Persisting with substantial capital returns to shareholders via buybacks and dividends, funded by the company’s strong free cash flow generation.

4. What are the most significant risks to the investment thesis?

The most significant risks are execution-related, regulatory, and macroeconomic.

• Execution Risk: The integration of NFP is the largest and most complex in Aon’s recent history. A failure to successfully integrate the business and realize the projected $80 million in net revenue synergies for 2025 could disappoint investors and weigh on financial results.²⁵
• Regulatory Risk: The global regulatory landscape is becoming more complex. Heightened scrutiny around the use of AI, data privacy, and cybersecurity could lead to increased compliance costs and operational constraints.¹⁷ A renewed focus on antitrust in the financial services sector could also limit future large-scale M&A opportunities.
• Macroeconomic Risk: A severe global recession could pressure Aon’s organic growth by reducing client demand for discretionary services and impacting insured exposures. Furthermore, as a significant portion of its EPS growth is driven by buybacks, a downturn that curtails free cash flow could slow the repurchase program and, consequently, the rate of EPS growth.

5. How does Aon’s valuation compare to its intrinsic value based on fundamentals?

Aon’s valuation trades at a premium to the broader market and its largest peer, MMC, but at a discount to its faster-growing peer, AJG. This premium is arguably justified by its superior fundamental characteristics, including higher operating margins, a significantly higher return on equity, and a consistent record of mid-single-digit organic growth and strong free cash flow.5 The market appears to be pricing Aon as a high-quality, wide-moat compounder. Therefore, while the multiples are not objectively low, they may reflect a fair price for the company’s durable competitive advantages and financial performance. The intrinsic value is supported by these strong fundamentals, but the premium valuation suggests that the stock price has already incorporated high expectations for future performance, leaving less room for positive surprises or execution errors.

Works cited

1. Aon Corporation – AnnualReports.com, accessed August 23, 2025, https://www.annualreports.com/Company/aon-corporation
2. Corporate Information – Aon, accessed August 23, 2025, https://www.aon.com/en/about/leadership-and-governance/corporate-information
3. Aon: Better Decisions, accessed August 23, 2025, https://www.aon.com/en/
4. About Aon, accessed August 23, 2025, https://www.aon.com/about-aon/about-aon.jsp
5. AON 2024 Annual Financial Report_BMK.pdf, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/605/AON%202024%20Annual%20Financial%20Report_BMK.pdf
6. Aon plc – SEC.gov, accessed August 23, 2025, https://www.sec.gov/Archives/edgar/data/315293/000104746913001494/a2212713z10-k.htm
7. Market Relationships | Aon, accessed August 23, 2025, https://www.aon.com/about-aon/corporate-governance/guidelines-policies/market-relationship.jsp
8. Aon plc, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/549/Sep-2023-Fixed-Income-Investor-Presentation.pdf
9. DOJ Challenges Insurance Broker Merger | Practical Law – Westlaw, accessed August 23, 2025, https://content.next.westlaw.com/practical-law/document/Id12e0349d27211ebbea4f0dc9fb69570/DOJ-Challenges-Insurance-Broker-Merger?viewType=FullText&transitionType=Default&contextData=(sc.Default)
10. Justice Department Sues to Block Aon’s Acquisition of Willis Towers Watson, accessed August 23, 2025, https://www.justice.gov/archives/opa/pr/justice-department-sues-block-aon-s-acquisition-willis-towers-watson
11. AON (AON) Competitors and Alternatives 2025 – MarketBeat, accessed August 23, 2025, https://www.marketbeat.com/stocks/NYSE/AON/competitors-and-alternatives/
12. AON Aon plc Peers & Competitors – Seeking Alpha, accessed August 23, 2025, https://seekingalpha.com/symbol/AON/peers/comparison
13. Insurance Brokerage Market Size to Hit USD 757.80 Bn by 2034, accessed August 23, 2025, https://www.precedenceresearch.com/insurance-brokerage-market
14. Insurance Brokerage Market Size And Share Report, 2030 – Grand View Research, accessed August 23, 2025, https://www.grandviewresearch.com/industry-analysis/insurance-brokerage-market-report
15. Q2 2025: Global Insurance Market Overview | Aon, accessed August 23, 2025, https://www.aon.com/en/insights/articles/global-insurance-market-overview-q2-2025
16. 2025 Global Insurance Outlook | EY, accessed August 23, 2025, https://www.ey.com/content/dam/ey-unified-site/ey-com/en-gl/insights/insurance/documents/ey-gl-global-insurance-outlook-01-2025.pdf
17. 2025 insurance industry outlook: Key trends and strategic insights for insurers | Baker Tilly, accessed August 23, 2025, https://www.bakertilly.com/insights/2025-insurance-industry-outlook
18. Insurance Brokerage Market Size, Trends, Forecast | Growth Report 2030, accessed August 23, 2025, https://www.mordorintelligence.com/industry-reports/insurance-brokerage-market
19. Global Insurance Market Insights | Aon, accessed August 23, 2025, https://www.aon.com/en/insights/reports/global-insurance-market-insights
20. Aon: Softening market window of opportunity for buyers as systemic risks mount, accessed August 23, 2025, https://www.globalreinsurance.com/home/aon-softening-market-window-of-opportunity-for-buyers-as-systemic-risks-mount/1455958.article
21. Aon Plc Peers & Key Competitors – GlobalData, accessed August 23, 2025, https://www.globaldata.com/company-profile/aon-plc/competitors/
22. Aon plc 2020 10-K – PR Newswire Services and Resources for IR …, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/278/Aon-plc-2020-10-K.pdf
23. aon-20211231 – SEC.gov, accessed August 23, 2025, https://www.sec.gov/Archives/edgar/data/315293/000162828022003180/aon-20211231.htm
24. Aon plc 2023 10-K – PR Newswire Services and Resources for IR …, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/562/Aon%20plc%202023%2010-K%20%285%29.pdf
25. Aon Plc (AON), accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/621/CORRECTED%20TRANSCRIPT_%20Aon%20Plc%28AON-US%29%2C%20Q2%202025%20Earnings%20Call%2C%2025-July-2025%208_30%20AM%20ET.pdf
26. Aon and Willis Towers Watson Cancel Merger – Independent Agent Magazine, accessed August 23, 2025, https://www.iamagazine.com/news/aon-and-willis-towers-watson-cancel-merger/
27. Update: Aon and Willis Terminate $30B Merger; Aon to Pay $1B …, accessed August 23, 2025, https://www.insurancejournal.com/news/international/2021/07/26/624269.htm
28. US v Aon Complaint – Department of Justice, accessed August 23, 2025, https://www.justice.gov/d9/press-releases/attachments/2021/06/16/us_v._aon_complaint_filed_and_stamped_0.pdf
29. Investor Relations | Aon, accessed August 23, 2025, https://ir.aon.com/
30. The Aon Difference| Aon Insights Series UK, accessed August 23, 2025, https://www.aon.com/en/events/aon-insights-series-uk/the-aon-difference
31. 5 Key Risk Capital Trends to Watch in 2025 – Aon, accessed August 23, 2025, https://www.aon.com/en/insights/articles/5-top-trends-risk-capital-2025
32. 4Q24 Presentation, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/602/1Q_2025_Earnings_Presentation_Final.pdf
33. Aon improves customer experience with OCI Language service – Oracle, accessed August 23, 2025, https://www.oracle.com/customers/aon-case-study/
34. FORM DEF 14A – AON CORP – AnnualReports.com, accessed August 23, 2025, https://www.annualreports.com/HostedData/AnnualReportArchive/a/NYSE_AON_2006.pdf
35. Digital Economy | Aon, accessed August 23, 2025, https://www.aon.com/digital-economy/default
36. Technology is Driving Firms to Harness Opportunities and Defend Against Threats – Aon, accessed August 23, 2025, https://www.aon.com/en/insights/client-trends/technology
37. Aon Reports Third Quarter 2020 Results – Oct 30, 2020, accessed August 23, 2025, https://aon.mediaroom.com/2020-10-30-Aon-Reports-Third-Quarter-2020-Results
38. Aon plc 2024 10-K, accessed August 23, 2025, https://filecache.investorroom.com/mr5ir_aon/600/Aon%20plc%202024%2010-K%20%2810%29.pdf
39. 2025 Insurance Regulatory Outlook | Deloitte US, accessed August 23, 2025, https://www.deloitte.com/us/en/services/consulting/articles/insurance-regulatory-outlook.html
40. AON Relative Valuation – Aon PLC – Alpha Spread, accessed August 23, 2025, https://www.alphaspread.com/security/nyse/aon/relative-valuation/bull-case
41. Aon – Public Comps and Valuation Multiples, accessed August 23, 2025, https://multiples.vc/public-comps/aon-valuation-multiples
42. EV / EBITDA For Marsh & McLennan Companies Inc (MMC) – Finbox, accessed August 23, 2025, https://finbox.com/NYSE:MMC/explorer/ev_to_ebitda_ltm/
43. Willis Towers Watson – Public Comps and Valuation Multiples, accessed August 23, 2025, https://multiples.vc/public-comps/willis-towers-watson-valuation-multiples
44. EV / EBITDA For Willis Towers Watson PLC (WTW) – Finbox, accessed August 23, 2025, https://finbox.com/NASDAQGS:WTW/explorer/ev_to_ebitda_ltm/
45. EV / EBITDA For Arthur J Gallagher & Co (AJG) – Finbox, accessed August 23, 2025, https://finbox.com/NYSE:AJG/explorer/ev_to_ebitda_ltm/
46. Arthur J. Gallagher & Co. (AJG) Statistics & Valuation – Stock Analysis, accessed August 23, 2025, https://stockanalysis.com/stocks/ajg/statistics/
47. Aon plc – PE Ratio – Wisesheets, accessed August 23, 2025, https://www.wisesheets.io/pe-ratio/AON
48. Aon PE Ratio 2010-2025 – Macrotrends, accessed August 23, 2025, https://macrotrends.net/stocks/charts/AON/aon/pe-ratio
49. Aon to Host 2025 Investor Day on June 9 – PR Newswire, accessed August 23, 2025, https://www.prnewswire.com/news-releases/aon-to-host-2025-investor-day-on-june-9-302468538.html
50. SEC Filings – Aon Investor Relations, accessed August 23, 2025, https://ir.aon.com/sec-filings
51. SEC Filings – Investor Relations | Aon, accessed August 23, 2025, https://ir.aon.com/sec-filings?year=2024&cat=7
52. DEF 14A – SEC.gov, accessed August 23, 2025, https://www.sec.gov/Archives/edgar/data/315293/000119312518138792/d471390ddef14a.htm
53. Marsh & McLennan Companies (MMC) Statistics & Valuation – Stock Analysis, accessed August 23, 2025, https://stockanalysis.com/stocks/mmc/statistics/
54. Willis Towers Watson (WTW) Statistics & Valuation – Stock Analysis, accessed August 23, 2025, https://stockanalysis.com/stocks/wtw/statistics/