Executive Summary

TerraVest Industries Inc. (TSX: TVK) is a diversified North American industrial manufacturer that has established leadership positions in a portfolio of niche infrastructure markets. The company’s business model is centered on a dual-pronged strategy of pursuing organic growth initiatives while executing a highly active and disciplined program of acquiring and operating market-leading businesses.¹ TerraVest’s objective is to consistently grow free cash flow per share for its investors.³

The company operates through four primary segments: HVAC and Containment Equipment, Compressed Gas Equipment, Processing Equipment, and Service. These divisions manufacture and sell a wide range of essential products, including home heating equipment, propane and NGL storage and transportation vessels, and energy processing equipment, primarily serving the energy, agriculture, transportation, and construction end-markets across Canada and the United States.¹

Financially, TerraVest has demonstrated a remarkable trajectory of growth in revenue and Adjusted EBITDA, largely propelled by its aggressive acquisition strategy.⁴ The company has shown proficiency in generating strong cash flow from operations and has recently achieved significant returns on equity. This growth, however, has been financed through increasing levels of debt, a key factor in the company’s risk profile. The recent transformative acquisition of Entrans International for over US$546 million marks a significant step-change in the company’s scale and strategic focus, fundamentally increasing its exposure to the North American transportation equipment market.⁷

The investment thesis for TerraVest presents a compelling dichotomy. The bull case is predicated on a continuation of management’s proven ability to execute a successful “roll-up” strategy: identifying, acquiring, and integrating niche market leaders in a value-accretive manner. This strategy is supported by the company’s established leadership in defensible markets, strong operational execution that has led to margin expansion, and the potential for continued growth fueled by a robust acquisition pipeline.

Conversely, the bear case highlights the escalating risks associated with this strategy. The sheer scale of recent acquisitions, particularly Entrans, introduces significant integration risk. The company’s end-markets remain inherently cyclical and sensitive to macroeconomic conditions, commodity prices, and weather patterns. Furthermore, the use of leverage to fund this expansion has stretched the balance sheet, and a pattern of significant, recent insider selling by key executives and major shareholders at elevated share prices warrants careful consideration.⁸

Ultimately, an investment in TerraVest is a view on the management team’s continued excellence in capital allocation and M&A execution, weighed against the inherent cyclicality of its end-markets and the financial and operational risks of its ambitious growth strategy. This report provides a comprehensive analysis of these factors to inform an investment decision.

1. Company Overview & Business Model

1.1. Corporate Mandate and Business Model

TerraVest Industries Inc. operates as a publicly traded, diversified industrial manufacturer headquartered in Vegreville, Alberta, Canada.⁷ The company’s explicitly stated corporate objective is to generate sustainable growth in free cash flow per share. This is pursued through a two-pronged approach: fostering organic growth within its existing business units and, more critically, executing a disciplined strategy of acquiring and operating market-leading businesses.³

The foundational business model involves identifying and acquiring companies that hold strong positions in niche industrial markets, often those considered too small or specialized to attract the attention of larger corporate acquirers.¹² Upon acquisition, TerraVest aims to provide financial and operational support to enhance performance, integrating the new entities into its broader portfolio while often retaining the strong brand identity and operational expertise of the acquired company.¹ This approach effectively creates a holding company structure with decentralized operations under a centralized capital allocation and strategic oversight framework. The success of this model is therefore heavily dependent on management’s acumen in identifying suitable targets, negotiating favorable acquisition terms, and effectively integrating disparate operations to realize synergies and drive growth.

1.2. Breakdown of Business Segments

As of its fiscal year 2024 reporting, TerraVest organizes its operations into four distinct segments, each catering to specific end-markets ¹:

• HVAC and Containment Equipment: This segment is a leading manufacturer and distributor of products for the heating, ventilation, and air conditioning (HVAC) and liquid containment markets. Its core products include commercial and residential refined fuel tanks (primarily heating oil), furnaces, boilers, and air conditioning equipment. It also produces specialized containment solutions such as chemical storage tanks, wastewater treatment systems, and grease interceptors. The company holds a dominant #1 market position in home heating oil tanks in North America.¹
• Compressed Gas Equipment: This segment manufactures a wide array of engineered products designed for the safe storage, transportation, and distribution of compressed gases. Key product lines include vessels and transport vehicles for propane, anhydrous ammonia (NH3), and natural gas liquids (NGLs). TerraVest is uniquely positioned as the only manufacturer with a coast-to-coast national footprint in Canada for this equipment and is ranked as a top-three manufacturer in the United States.¹
• Processing Equipment: This segment serves as a key fabricator of specialized equipment for various processing industries. Its primary end-markets include upstream and midstream oil and gas production, the emerging renewable natural gas (biogas) sector, water treatment, and mining. Products include wellhead processing equipment, tanks, desanding equipment, biogas production components, and other custom-built process equipment. The company is the #1 player in the Canadian wellhead processing equipment market.¹
• Service: This segment provides a suite of essential services to the energy sector, concentrated in Western Canada. Its offerings include water management, environmental solutions, equipment rentals, heating services, and well servicing. This segment is recognized for its technological innovation and services many of the largest energy producers in Canada.¹

1.3. M&A Strategy and Recent Acquisition Integration

The engine of TerraVest’s growth and a central pillar of its corporate identity is its aggressive and systematic acquisition strategy. The company has a long history of expanding its portfolio by purchasing complementary businesses that possess strong brand reputations and market positions.¹³ This strategy has accelerated significantly in recent years, culminating in a series of transformative deals.

The most notable of these is the March 2025 acquisition of Entrans International, LLC. TerraVest acquired 100% of the company for cash consideration of US546million,withuptoanadditionalUS46 million in contingent earn-out payments.⁷ Entrans is a premier manufacturer of tank trailers, heavy haul trailers, and LPG transportation equipment, operating under well-respected brands such as Heil Trailer, Polar Tank Trailer, Kalyn Siebert, and Jarco. This acquisition represents a fundamental step-change for TerraVest, dramatically increasing its scale and shifting its business mix more heavily toward the transportation equipment sector, which serves mission-critical industries like petroleum, chemical, and food-grade transport.⁷

This landmark transaction followed a series of other strategic acquisitions in fiscal 2024 and 2025, including:

• Advance Engineered Products Ltd. (AEPL), a leading Canadian tank trailer manufacturer.⁴
• Highland Tank Holdings (HT), a manufacturer of steel storage tanks.⁶
• Other bolt-on acquisitions such as L.B.T. Inc., Simplex Inc. (a manufacturer of electrical test and fuel supply systems), and Tankcon FRP Inc..¹⁵

This rapid expansion has been the primary driver of the company’s reported revenue and EBITDA growth. To manage the financial impact of this activity, TerraVest has actively utilized capital markets. The Entrans acquisition was funded with existing cash and an amended credit facility.⁷ Shortly thereafter, in May 2025, the company executed a large bought-deal equity offering. Initially announced at $240 million, the offering was upsized to approximately $279 million due to strong investor demand, with proceeds earmarked for debt repayment and funding future acquisitions.² This cycle of leveraging the balance sheet for a major acquisition and subsequently de-levering through cash flow generation or equity issuance has become a hallmark of TerraVest’s financial strategy.

The sheer scale of the Entrans acquisition relative to TerraVest’s historical size fundamentally alters the company’s operational scope and risk profile. While TerraVest’s legacy businesses were primarily driven by factors like weather and energy commodity prices, the addition of Entrans introduces significant exposure to the broader North American freight and transportation cycle. Consequently, historical analysis of TerraVest’s performance may be less predictive of its future trajectory, as a substantial portion of its earnings will now be tied to the health of the trucking and logistics industries.

2. Industry Analysis & Market Dynamics

2.1. Propane & NGL Market Environment

The performance of TerraVest’s Compressed Gas and HVAC segments is intrinsically linked to the market dynamics of propane and other natural gas liquids (NGLs). These markets are characterized by broad-based demand, seasonal patterns, and favorable long-term growth prospects.

Demand Drivers and Seasonality: Demand for propane is diverse, spanning residential, commercial, industrial, and agricultural sectors.¹⁸ The residential segment is the largest end-user, relying on propane for home heating, water heating, and cooking, particularly in rural and non-urban areas where access to natural gas infrastructure is limited or more expensive.¹⁸ This creates a highly seasonal demand profile, with consumption peaking during the colder winter months for heating purposes.²⁰ Unusually warm winters can therefore negatively impact demand for both propane and the heating equipment TerraVest manufactures.²¹

Market Size and Growth Projections: The North American propane market exhibits a robust growth outlook. The U.S. market alone was valued at $26.62 billion in 2022 and is projected by Fortune Business Insights to expand at a compound annual growth rate (CAGR) of 11.39% through 2030.¹⁸ The global market is forecast to grow at a similarly strong 12.3% CAGR through 2032.²⁰ This secular tailwind provides a supportive backdrop for TerraVest’s businesses that manufacture propane storage and transport equipment.

Competitive and Supply Factors: Propane is often positioned as a clean-burning and cost-effective alternative to other energy sources like heating oil and electricity.¹⁸ The United States is a significant producer and net exporter of propane, ensuring a stable and abundant supply for the North American market.¹⁹

2.2. Compressed and Industrial Gas Storage Market

TerraVest’s manufacturing of storage vessels for various industrial gases positions it within another steadily growing market.

Market Size and Growth: The North American compressed gas market is forecast to grow at a 5.1% CAGR between 2025 and 2030, reaching a projected value of $1.43 billion.²³ More specifically, the market for gas cylinders in North America is expected to grow at a 4.6% CAGR over a similar period.²⁴ This indicates a market characterized by steady, moderate, and predictable growth.

Key End-Uses and Regulatory Landscape: The market encompasses a variety of gases, including nitrogen, oxygen, hydrogen, and carbon dioxide, which are essential inputs for a wide range of industries.²³ The healthcare and pharmaceutical sectors are particularly significant growth drivers, with increasing use of medical-grade gases like oxygen for respiratory therapy and life support systems.²⁵ The storage and transportation of these gases are governed by stringent safety and environmental regulations. While these regulations can represent a compliance cost and risk, they also serve as a significant barrier to entry for new competitors, protecting established and certified manufacturers like TerraVest.²¹

2.3. Energy Processing & Services Market

The Processing Equipment and Service segments are directly exposed to the cyclicality of the North American energy industry, particularly the capital expenditure cycles of oil and gas producers in the Western Canadian Sedimentary Basin.¹

Cyclical Drivers: Demand for wellhead processing equipment and related field services is highly correlated with oil and gas drilling and production activity. This activity, in turn, is dictated by producer capital budgets, which are heavily influenced by prevailing and expected commodity prices (e.g., WTI crude oil, AECO natural gas).²¹ This exposes these segments to significant volatility.

Secular Trends and Opportunities: Beyond cyclical factors, certain secular trends provide opportunities. The increasing technical complexity of modern wells, such as longer horizontal laterals, drives demand for more sophisticated and efficient processing equipment.²⁶ A key emerging opportunity is the growth of the renewable natural gas (RNG), or biogas, industry. Driven by decarbonization policies and ESG mandates, this sector requires specialized processing equipment that falls squarely within the manufacturing capabilities of TerraVest’s Processing Equipment segment.¹ This provides a potential long-term growth avenue that is less correlated with traditional fossil fuel cycles.

2.4. Raw Material Considerations

A critical dynamic affecting all of TerraVest’s manufacturing segments is the cost and availability of raw materials, particularly steel. Steel is the primary input for the company’s tanks, vessels, and trailers, and its price is subject to global market fluctuations.²¹ The company’s ability to manage this input cost volatility is a key determinant of profitability. While TerraVest attempts to pass on price increases to customers, there is often a time lag, which can compress margins during periods of rapid cost inflation.²¹

The company’s diversification across these varied end-markets—residential heating, agriculture, industrial processes, energy production, and now broad transportation—provides a degree of resilience against a downturn in any single sector. However, it is important to recognize that all of these markets are fundamentally pro-cyclical. A broad-based economic recession would likely exert negative pressure across the entire portfolio. The diversification benefit, therefore, lies more in smoothing earnings and mitigating exposure to specific commodity or weather events, rather than creating a truly acyclical business profile.

3. Competitive Position & Market Share

3.1. Competitive Landscape Mapping

TerraVest operates across several distinct and highly competitive markets. The competitive landscape is fragmented, comprising a mix of large, publicly traded corporations, specialized private companies, and smaller regional operators.²¹

In the oil and gas equipment and services space, TerraVest’s primary publicly traded peers include CES Energy Solutions (CEU), a provider of consumable chemical solutions; Enerflex (EFX), a global supplier of natural gas compression and processing equipment; and Mattr Inc. (formerly Shawcor, SCL), a materials technology company serving infrastructure and energy markets.²⁷

With its recent, large-scale acquisitions, particularly Entrans, TerraVest has deepened its presence in the transportation equipment sector, where it competes with other major tank and trailer manufacturers. In its other niche markets, such as home heating oil tanks and specialized fiberglass tanks, competition often comes from smaller, privately held regional manufacturers who may compete on price due to lower overhead structures.²¹

3.2. TerraVest’s Competitive Advantages and Moats

TerraVest has successfully cultivated several competitive advantages that create durable moats around its core businesses. These advantages are not based on proprietary technology, which the company acknowledges it does not possess for its primary product lines ²¹, but rather on operational scale, market positioning, and brand equity.

• Market Leadership in Niche Segments: The company has strategically established dominant market share in several specialized areas. It reports being the #1 manufacturer of home heating oil tanks in North America and the #1 player in wellhead processing equipment in Canada. In the LPG/NGL storage and transport equipment market, it is a top-three manufacturer in the U.S..¹³ This leadership provides benefits of scale in manufacturing and purchasing, as well as a degree of pricing power.
• Unique National Footprint in Canada: A key differentiator in the compressed gas equipment market is TerraVest’s position as the sole manufacturer of LPG, NH3, and NGL storage and transport equipment with a coast-to-coast operational footprint in Canada.¹³ This extensive network for manufacturing, sales, and service represents a significant logistical and capital barrier for potential new entrants or smaller regional competitors.
• Strong Brand Reputation and Longevity: Many of the businesses within the TerraVest portfolio are built on brands that have been in operation for over 50 years.¹³ For products where safety, reliability, and regulatory compliance are critical—such as pressure vessels and fuel transport vehicles—this long-standing reputation for quality is a powerful competitive advantage that fosters customer loyalty and trust.
• Comprehensive Product Offerings and Engineering Expertise: In its LPG/NGL segment, TerraVest boasts the broadest product scope among its North American competitors, supported by significant in-house engineering capabilities.¹³ This allows the company to function as a comprehensive solutions provider or “one-stop shop” for customers, deepening relationships and making it a more integral supplier.
• Execution of “Roll-Up” Strategy: Perhaps the most significant competitive advantage resides at the corporate level: management’s demonstrated expertise in executing a “roll-up” strategy. The company’s core competency lies in its repeatable process of identifying market-leading brands in fragmented industries, acquiring them at attractive valuations, and integrating them to achieve operational efficiencies and growth. This skill in disciplined capital allocation and M&A execution is the central pillar of its value creation model.

3.3. Competitive Threats and Barriers to Entry

Despite its strengths, TerraVest faces persistent competitive threats. Larger competitors may possess greater financial resources to invest in product development or marketing, while smaller, more nimble regional players can sometimes compete effectively on price.²¹

The primary barriers to entry in TerraVest’s markets include the significant capital investment required for manufacturing facilities, the need to build extensive distribution and service networks, the stringent regulatory and certification requirements for products like pressure vessels, and the time required to build a trusted brand reputation. While these barriers are substantial, they are not insurmountable.

A key consideration is the company’s pricing power. While market leadership provides some leverage, the company has noted that its ability to pass through increases in input costs, such as steel, often lags, particularly during volatile periods.²¹ This indicates that pricing power is not absolute and is constrained by the competitive environment.

Furthermore, the Processing Equipment and Service segments exhibit a high degree of customer concentration, deriving a significant portion of revenue from a limited number of major energy producers.²¹ While these deep relationships are a strength during market upswings, they also represent a concentrated risk. The loss of or a significant reduction in capital spending from one or two of these key customers, particularly during an industry downturn, could have a disproportionately negative impact on revenue and profitability for these segments.

4. Financial Performance & Growth Analysis

4.1. Revenue Growth Trajectory

TerraVest’s revenue growth over the past five years has been exceptional, driven almost exclusively by its aggressive acquisition strategy. Total annual revenues have expanded dramatically, from C307.5millioninfiscalyear(FY)2021toC911.8 million in FY2024, with trailing-twelve-month (TTM) revenues now exceeding C$1 billion.³⁰

In FY2024, which ended September 30, 2024, sales increased by 34% year-over-year to C911.8millionfromC678.4 million in FY2023.⁴ However, management’s commentary clarifies the source of this growth. When excluding the contributions from recent acquisitions (namely AEPL, HT, and LV), the organic growth of the base portfolio was a modest 4% for the year.⁴ This pattern underscores the degree to which the company’s top-line performance is dependent on M&A.

The trend has continued into fiscal 2025. For the second quarter ended March 31, 2025, reported revenue increased by 45% year-over-year. The base portfolio (excluding the impact of Entrans and other recent deals) grew by a healthier 14% in the quarter, but the majority of the headline growth still came from acquired businesses.³²

4.2. Evolution of Profitability

TerraVest has successfully translated its acquisition-led revenue growth into higher absolute profits and, in some cases, improved margins.

• Gross Profit and Margin: Gross profit has followed the revenue trajectory, climbing from C80.6millioninFY2021toC263.4 million in FY2024.³⁰ More importantly, the gross profit margin has shown an upward trend, expanding from approximately 26.2% in FY2021 to 28.9% in FY2024. Management attributes this improvement to the addition of higher-margin acquired businesses, a more favorable product mix, and disciplined cost control.⁶
• Operating and Net Income: Operating income grew from C46.6millioninFY2021toC120.2 million in FY2024.³¹ Net income attributable to shareholders increased from C
  36.4millioninFY2021toC63.6 million in FY2024, with FY2024 showing a 48% year-over-year increase.⁴
• Adjusted EBITDA: As a key performance metric used by management, Adjusted EBITDA has grown at an even faster pace than revenue. It increased by 56% in FY2024, from C121.6milliontoC189.6 million.⁴ This outsized growth relative to revenue highlights significant operating leverage and margin expansion at the EBITDA level.

A critical aspect of TerraVest’s financial reporting is the use of non-IFRS measures like Adjusted EBITDA. An analysis of the reconciliation from net income reveals a growing divergence between these metrics. This is primarily driven by a substantial increase in depreciation and amortization (D&A) charges, which jumped from C39.9millioninFY2023toC69.3 million in FY2024.¹ These non-cash charges stem directly from the M&A strategy and represent the economic cost of acquired assets. While Adjusted EBITDA is a valid measure of pre-tax, pre-interest operational cash generation, the widening gap between it and metrics like operating income suggests that the economic costs of asset replacement and integration are becoming more significant factors in the company’s overall profitability.

4.3. Returns on Capital and Cash Flow Generation

TerraVest has demonstrated an ability to generate strong returns and robust cash flow.

• Returns: The company has maintained a high Return on Equity (ROE), recently reported in the range of 22.5% to 24.7%.³⁰ Its Return on Invested Capital (ROIC) was recently reported at a healthy 11.6%.³³ These figures indicate that management has been effective in deploying its capital base to generate profits for shareholders.
• Cash Flow: After a period of investment and working capital builds that led to negative free cash flow in FY2022, TerraVest delivered a dramatic turnaround. Cash Flow from Operations (CFO) surged by 97% in FY2024 to C156.5million,upfromC79.2 million in the prior year.⁴ This led to a record C$100 million in free cash flow for FY2024.³⁴ However, the quality of this CFO growth warrants examination. Management explicitly notes that the increase was attributable not only to higher EBITDA but also to a significant reduction in inventory levels as post-pandemic supply chains normalized.⁴ This working capital release provided a one-time-like boost to cash flow. While demonstrating effective inventory management, this source of cash is not sustainable year after year. As the business continues to grow, working capital will likely become a use of cash, not a source.

4.4. Capital Structure and Financial Position

The company’s rapid growth has been fueled by an increasing reliance on debt, resulting in a highly leveraged balance sheet.

• Leverage: As of September 30, 2024, the balance sheet showed significant year-over-year increases in goodwill (from C24.0milliontoC77.6 million) and intangible assets (from C29.7milliontoC58.1 million), reflecting the purchase price allocation from acquisitions.³⁵ The company’s reported debt-to-equity ratio is high at 243.3%.³⁰
• Financing Activity: To support its strategy, TerraVest upsized its credit facility to C310millioninOctober2023.[5]ThesubsequentC279 million equity offering in May 2025 was explicitly intended to repay debt incurred from recent acquisitions, demonstrating a strategic priority to manage and reset leverage after large transactions.²

---

Table 1: 5-Year Financial Summary (FY2020-FY2024)

(in thousands of Canadian dollars)

Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Total Revenue	304,250	307,460	576,700	678,350	911,816
Gross Profit	72,260	80,630	124,390	165,960	263,366
Operating Income	35,890	46,560	51,420	81,830	120,240
Net Income (to company)	26,840	36,620	45,250	42,070	63,571
Adjusted EBITDA	50,400	60,900	80,800	121,565	189,599
Cash from Operations	64,880	23,060	29,950	79,242	156,478
Levered Free Cash Flow	37,560	-24,210	-27,720	32,580	58,950
Total Debt (Current + LT)	N/A	N/A	N/A	N/A	303,000
Total Equity	126,140	132,060	195,920	237,740	399,620
Diluted EPS ($)	1.42	2.00	2.50	2.32	3.29
Note: Net Income and Diluted EPS are based on amounts attributable to common shareholders. Levered FCF data from third-party sources. Total Debt is a recent figure. Adjusted EBITDA is a non-IFRS measure reported by the company.

---

Table 2: Key Performance & Return Metrics (FY2020-FY2024)

Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Gross Margin (%)	23.8%	26.2%	21.6%	24.5%	28.9%
Operating Margin (%)	11.8%	15.1%	8.9%	12.1%	13.2%
Net Margin (%)	8.8%	11.9%	7.8%	6.2%	7.0%
Adjusted EBITDA Margin (%)	16.6%	19.8%	14.0%	17.9%	20.8%
Return on Equity (ROE) (%)	21.3%	27.7%	23.1%	17.7%	15.9%
Dividend Payout Ratio (%)	27.3%	20.0%	15.8%	11.0%	10.0%
Source: Calculated from data in.4 ROE calculated as Net Income / Average Equity. Dividend Payout Ratio is as reported by the company based on Cash Available for Distribution.

5. Growth Opportunities & Strategic Initiatives

TerraVest’s future growth is expected to stem from a continuation of its well-defined strategy, which combines disciplined M&A with targeted organic investments.

5.1. M&A Strategy and Integration Capabilities

The primary engine for TerraVest’s growth remains its M&A program. Management has clearly stated its intention to continue pursuing its long-term acquisition strategy, leveraging its strengthened balance sheet following the recent equity offering.⁶ The company’s acquisition criteria, outlined in past presentations, focus on complementary businesses with quality brands, standalone operational capability, and attractive valuations.

The key forward-looking opportunity lies in the successful integration of the recently acquired businesses, especially the transformative Entrans deal. Realizing the expected synergies, maintaining the operational performance of these new units, and managing the increased scale and complexity will be critical to justifying the capital deployed. The company’s ability to continue identifying suitable targets in niche markets and acquiring them at accretive multiples will determine the sustainability of its high-growth trajectory. The recent upsized equity offering suggests strong institutional support for this strategy.¹⁷

5.2. Organic Growth Prospects

While M&A drives headline growth, TerraVest also pursues organic growth through several avenues:

• Market Share Expansion: In markets where TerraVest is a leader but does not have a monopoly, there are opportunities to gain share from smaller competitors by leveraging its scale, broader product offering, and national distribution network.
• New Product Development and Innovation: The company actively invests in expanding its product lines. Recent examples include investments in a new manufacturing product line mentioned in quarterly reports.¹⁴ The development of equipment for the renewable natural gas (biogas) sector is a particularly noteworthy organic growth initiative that taps into the secular trend of energy transition.¹ This move could open up new, higher-growth revenue streams and potentially attract a different class of investors focused on ESG themes.
• Capacity Expansion and Efficiency Improvements: TerraVest consistently allocates capital to improve manufacturing efficiency and expand capacity. These investments are aimed at meeting growing demand, reducing production costs, and improving quality, ultimately driving organic margin expansion and returns on investment. Growth capital expenditures are a regular feature of its financial reports, often directed at adding to its rental fleet or upgrading manufacturing technology.⁶

5.3. Geographic Expansion

TerraVest’s operations are currently concentrated in Canada and the United States.³⁷ While the company has a national presence in Canada, there may be opportunities for further penetration in specific regions of the U.S. market. The acquisition of U.S.-based companies like Highland Tank, Mississippi Tank, and now Entrans demonstrates a clear strategic push to grow its American footprint.⁵ This expansion provides geographic diversification and access to the larger U.S. market for industrial and transportation equipment.

The success of these strategic initiatives hinges on management’s execution. The track record is strong, but the increasing scale of the company presents new challenges. The market will be closely watching the integration of Entrans as a key test of the company’s ability to manage a much larger and more complex organization.

6. Capital Allocation Strategy

TerraVest’s capital allocation strategy is disciplined, transparent, and central to its investment thesis. The primary objective is to deploy capital in a manner that maximizes the growth of free cash flow per share over the long term. This is achieved through a balanced approach that prioritizes value-accretive acquisitions, supplemented by internal investments, and shareholder returns via dividends.

6.1. Historical Capital Allocation Priorities

The company’s historical use of cash flow demonstrates a clear hierarchy of priorities:

1. Acquisitions: The foremost use of capital is funding the M&A strategy. The company has consistently deployed significant capital to acquire businesses, as evidenced by the string of transactions culminating in the US$546+ million Entrans deal.⁷
2. Capital Expenditures (Capex): TerraVest differentiates between maintenance and growth capex. Maintenance capex, defined as expenditures required to sustain operations and productive capacity, is seen as a non-discretionary cost funded by operating cash flow.¹ Growth capex is a discretionary investment in new product lines, capacity expansion, or additions to the rental fleet.⁶ In FY2024, the company spent C$26.1 million on maintenance capex, while total PP&E purchases were significantly higher, reflecting substantial growth investments.⁴
3. Dividends: TerraVest has a consistent policy of returning capital to shareholders through dividends. The company has a track record of regular dividend increases, including a 20% increase for fiscal 2023 and a 17% increase for fiscal 2024.⁴ This signals management’s confidence in the sustainability of its cash flow.
4. Share Repurchases: The company has a Normal Course Issuer Bid (NCIB) in place, allowing for the repurchase of its own shares.²¹ This provides an additional, flexible tool for returning capital to shareholders, typically used when management believes the shares are undervalued.

6.2. Balance Sheet Management and Financing Strategy

TerraVest employs a dynamic approach to managing its capital structure. The typical cycle involves:

• Identifying a strategic acquisition.
• Utilizing its revolving credit facilities and available cash to finance the transaction, leading to an increase in leverage.
• Subsequently de-levering the balance sheet through a combination of strong operating cash flow and, when necessary, accessing the equity markets.

The May 2025 equity offering of C$279 million is a prime example of this strategy in action. Following the large, debt-funded acquisition of Entrans, the company issued new shares with the stated purpose of repaying existing debt and strengthening the balance sheet to support future growth opportunities.² This proactive capital management allows the company to maintain financial flexibility while pursuing its aggressive growth agenda.

6.3. Dividend Policy and Sustainability

Management uses a non-IFRS metric, “Cash Available for Distribution,” to assess its dividend capacity. This is calculated as cash flow from operations, adjusted for working capital changes, less maintenance capex and lease repayments.¹ The “Dividend Payout Ratio” is then calculated as cash dividends paid divided by this metric.

For FY2024, the dividend payout ratio was a very conservative 10%, compared to 11% in FY2023.⁴ This extremely low payout ratio indicates that the current dividend is not only sustainable but has significant room for future growth. It also highlights that the vast majority of cash generated by the business is being retained and reinvested to fuel further growth, which is consistent with the company’s overarching strategy.

---

Table 3: Historical Capital Allocation Summary (FY2022-FY2024)

(in thousands of Canadian dollars)

Allocation Category	FY 2022	FY 2023	FY 2024
Cash from Operations	29,948	79,242	156,478
Uses of Capital:
Cash from Investing (Total)	(73,950)	(40,180)	(175,380)
Acquisitions (net of cash acquired)	(~50,000)	(~15,000)	(~149,000)
PP&E Purchases (Total Capex)	(~23,950)	(~25,180)	(~26,380)
Dividends Paid	(7,160)	(9,050)	(10,870)
Cash from Financing (excl. debt)	45,160	(23,380)	22,670
Source: Calculated and estimated from data in.4 Acquisition figures are estimated from Cash from Investing less PP&E purchases. This table illustrates the scale of investment in acquisitions relative to other capital uses.

7. Management Team & Governance

7.1. Leadership Team and Track Record

TerraVest is led by a management team whose primary strength and focus lie in strategic capital allocation and M&A execution.

• Dr. Dustin Haw (President & CEO): Appointed CEO in February 2017, Dr. Haw has presided over the company’s most significant period of growth and transformation. He is responsible for operations, acquisitions, and strategic initiatives.³⁸ His tenure of over eight years provides continuity and a deep understanding of the business.³⁸
• Charles Pellerin (Executive Chairman): Mr. Pellerin has been Executive Chairman since 2014, when TerraVest acquired one of his manufacturing companies. As a major shareholder and owner of other private manufacturing businesses, his interests are closely tied to the company’s performance.³⁹
• Mitchell Gilbert (Chief Investment Officer): As CIO, Mr. Gilbert plays a central role in the M&A strategy that defines the company.¹²

The management team’s track record is best evaluated through its results: significant growth in revenue, EBITDA, and cash flow, driven by the successful identification and integration of numerous acquisitions. The team has demonstrated an ability to operate effectively in niche markets and create shareholder value over an extended period.

7.2. Ownership and Shareholder Alignment

A key feature of TerraVest’s governance structure is its significant insider and concentrated ownership, which can be viewed as both a strength and a risk.

• Insider Ownership: As of mid-2025, individual insiders collectively owned a substantial portion of the company, with Executive Chairman Charles Pellerin holding approximately 15.7% and CEO Dustin Haw holding 0.81% (worth over C$29 million).¹⁰ This high level of “skin in the game” suggests a strong alignment of interests between management and shareholders.
• Concentrated Ownership: The top 25 shareholders own over 52% of the company.¹⁰ Key strategic holders include Lee-Lan Holdings Ltd. (an entity associated with the Armoyan family) and Mawer Investment Management Ltd..¹⁰ This concentrated ownership can provide stability and a long-term focus but may also limit the influence of smaller public shareholders.

7.3. Recent Insider Trading Activity

Recent insider trading patterns are a critical data point for analysis. In the months of May and June 2025, following a significant run-up in the stock price and the announcement of the large equity offering, there was a wave of substantial selling by top executives and directors.⁸

• CEO Dustin Haw sold 60,000 shares for C$9.8 million.
• Executive Chairman Charles Pellerin sold a total of 40,000 shares across two transactions for C$6.76 million.
• CIO Mitchell Gilbert sold 23,500 shares for C$3.8 million.
• Other senior officers, including Pierre Fournier and Mitchell DeBelser, also sold significant blocks of shares.

This heavy selling activity by the most senior leaders, including the CEO, Chairman, and CIO, warrants careful consideration. While insiders may sell for various personal reasons (diversification, liquidity), the timing and magnitude of these sales, occurring at or near all-time highs for the stock, could be interpreted by the market as a signal that insiders view the shares as being fully valued. This contrasts with the bullish narrative of continued growth and presents a key point for the bear case.

7.4. Corporate Governance

TerraVest’s Board of Directors includes several independent directors, providing oversight.⁴⁰ The company holds annual shareholder meetings where directors are elected and the auditor is appointed.⁴¹ The company has also implemented policies related to ethical conduct and modern slavery, including a Supplier Code of Conduct, demonstrating attention to broader ESG governance matters.³⁷ Compensation for executives is a mix of salary and bonuses, including stock and options, designed to align pay with performance.³⁸

8. Risk Assessment

An investment in TerraVest Industries carries a number of significant risks inherent to its business model, end-markets, and financial strategy. These risks are detailed in the company’s public filings and are critical to understanding the potential for adverse outcomes. The primary risks can be categorized as operational, market-related, financial, and strategic.

8.1. Operational Risks

• Input Cost Volatility: The company’s manufacturing segments are heavily dependent on steel as a primary raw material. Global fluctuations in steel prices can significantly impact production costs. The company’s inability to immediately pass these cost increases on to customers can lead to margin compression, especially in volatile periods.²¹
• Liability and Insurance: The nature of TerraVest’s products, particularly pressure vessels and transport vehicles for hazardous materials, exposes the company to potential product liability, defect, and general liability claims. While the company maintains insurance, there is no guarantee that coverage will be sufficient to cover all potential claims, which could result in material financial liabilities.²¹
• Labor and Key Personnel: TerraVest’s success depends on its ability to attract and retain skilled personnel, particularly in specialized manufacturing roles. Labor shortages or rising labor costs could impair productivity and profitability. Furthermore, the company’s performance is highly reliant on its senior management team, particularly their expertise in M&A. The loss of key personnel could significantly weaken strategic execution.²¹
• Information Technology and Cybersecurity: Like any modern manufacturer, TerraVest relies on IT systems for its operations. A significant cybersecurity breach or system failure could lead to operational disruptions, data loss, and reputational damage.²¹

8.2. End-Market and Cyclicality Risks

• Demand Sensitivity: Demand for TerraVest’s products is cyclical and sensitive to a range of external factors. In the energy-facing segments, demand is tied to the capital spending of oil and gas producers, which is volatile and dependent on commodity prices. In the HVAC and compressed gas segments, demand is influenced by regional weather patterns (e.g., warm winters reducing heating demand) and agricultural cycles.²¹
• Customer Concentration: The Processing Equipment and Service segments derive a significant portion of their revenue from a limited base of large energy producers. The loss of, or a significant reduction in business from, one or more of these major customers would have a material adverse effect on the financial performance of these segments.²¹
• Competition: All of TerraVest’s markets are highly competitive. The company faces pressure from both large, well-capitalized competitors and smaller, lower-cost regional players. Increased competitive intensity could pressure pricing and market share.²¹

8.3. Financial Risks

• Leverage and Restrictive Covenants: The company’s use of debt to fund its acquisition strategy results in significant financial leverage. As of a recent report, the debt-to-equity ratio was high at 243.3%.³⁰ High leverage increases financial risk by dedicating a substantial portion of cash flow to interest payments and reducing the company’s ability to withstand business downturns. The company’s credit facilities also contain restrictive covenants that could limit its operational and financial flexibility, including its ability to pay dividends.²¹
• Foreign Exchange Risk: A portion of TerraVest’s sales are denominated in U.S. dollars, while a smaller portion of its expenses are. An appreciation of the Canadian dollar relative to the U.S. dollar would negatively impact reported earnings. The company uses hedging instruments, but does not fully hedge its exposure, leaving it vulnerable to currency fluctuations.²¹

8.4. Strategic Risks

• M&A Integration Risk: This is arguably the most significant risk facing the company. Its growth-by-acquisition strategy carries inherent risks, including the failure to successfully integrate personnel and systems, the failure to realize expected synergies, incurring unplanned costs, and potentially impairing relationships with customers and employees of the acquired businesses. The sheer scale of the recent Entrans acquisition magnifies this risk substantially.²¹
• Goodwill Impairment: The company’s balance sheet carries a large and growing amount of goodwill and intangible assets from its acquisitions.³⁵ If an acquired business underperforms relative to the assumptions made at the time of purchase, the company could be forced to take a non-cash impairment charge, which would negatively impact reported net income.

9. Valuation Analysis

This analysis does not provide a specific price target but aims to frame TerraVest’s current valuation using several methodologies. The stock has experienced a dramatic run-up, and its current multiples reflect high expectations for future growth.

9.1. Current and Historical Trading Multiples

TerraVest currently trades at high valuation multiples compared to historical norms and the broader market, reflecting its rapid growth profile.

• Price-to-Earnings (P/E) Ratio: As of mid-2025, the TTM P/E ratio is elevated, with various sources reporting it in the range of 41x to 49x.²⁷ This is significantly higher than many of its more mature industrial and energy service peers.
• EV/EBITDA Ratio: While a specific historical range is not available, the high P/E suggests the EV/EBITDA multiple is also likely at the upper end of its historical range.
• Price-to-Book (P/B) Ratio: The P/B ratio is also high, recently reported at approximately 7.7x to 7.9x.³⁰

These multiples indicate that the market is pricing in a significant amount of future earnings growth, largely predicated on the successful integration of recent acquisitions and the continuation of the M&A strategy.

9.2. Peer Group Comparison and Relative Valuation

Comparing TerraVest to its publicly traded peers in the Canadian oil & gas equipment and services sector reveals a significant valuation premium.

---

Table 4: Relative Valuation vs. Peer Group

Company	Ticker	Market Cap (CAD)	P/E Ratio (TTM)	P/S Ratio (TTM)	Dividend Yield (%)
TerraVest Industries	TVK.TO	$3.25B	48.9x	3.39x	0.42%
CES Energy Solutions	CEU.TO	$1.55B	8.1x	0.76x	1.60%
Enerflex Ltd.	EFX.TO	$1.34B	-11.7x	0.43x	1.40%
Trican Well Service	TCW.TO	$1.04B	9.8x	1.13x	N/A
Pason Systems	PSI.TO	$1.02B	9.0x	2.55x	N/A
Total Energy Services	TOT.TO	$0.41B	9.7x	0.48x	N/A
Source: Data compiled from.27 Market data as of mid-2025. P/S for EFX calculated from available data. Note that Enerflex had negative TTM earnings.

---

The data clearly shows that TerraVest trades at a substantial premium to its peer group on both P/E and P/S multiples. For example, its P/E ratio of ~49x is more than five times higher than that of peers like CES Energy Solutions (~8x) and Trican Well Service (~10x). This premium can be justified by TerraVest’s significantly higher growth rate and demonstrated success with its M&A model. However, it also implies a lower margin for safety if growth were to slow or disappoint.

9.3. Sum-of-the-Parts (SOTP) Valuation Framework

Given TerraVest’s operation as a portfolio of distinct businesses, a SOTP analysis is a relevant valuation methodology. This approach involves valuing each of the four operating segments separately and then summing them to arrive at an enterprise value.

• HVAC and Containment: Could be valued against comparable building products and industrial manufacturing companies.
• Compressed Gas Equipment: Could be valued against industrial gas equipment manufacturers and transportation equipment companies. The recent Entrans acquisition makes trailer manufacturers a key comparable group.
• Processing Equipment & Service: Could be valued against oil and gas equipment and service peers, such as the companies in the table above.

This methodology would allow for a more nuanced valuation that accounts for the different growth profiles and risk characteristics of each segment. The challenge lies in obtaining sufficient public data for directly comparable niche businesses.

9.4. Discounted Cash Flow (DCF) Analysis Assumptions

A DCF analysis would be highly sensitive to several key assumptions:

• Revenue Growth: Forecasting revenue requires making explicit assumptions about the pace and scale of future acquisitions, which is inherently difficult. A base case might assume a deceleration from the recent torrid pace, with organic growth in the low-to-mid single digits.
• EBITDA Margins: The forecast would need to consider whether the recent margin expansion is sustainable or if it will revert closer to historical averages as the company integrates larger, potentially lower-margin businesses.
• Capital Expenditures: Differentiating between maintenance and growth capex is crucial. A realistic forecast must assume maintenance capex grows with the asset base.
• Discount Rate (WACC): The weighted average cost of capital would need to reflect the company’s higher leverage and the cyclicality of its end-markets.

A sensitivity analysis on these key drivers would be essential to understand the range of potential intrinsic values. The current high valuation suggests the market is using optimistic assumptions for these inputs.

10. Investment Thesis Framework

This section synthesizes the preceding analysis into a structured framework outlining the bull and bear cases for an investment in TerraVest Industries Inc. It does not provide a recommendation but articulates the core arguments that would underpin either a positive or negative investment decision.

10.1. Bull Case Scenario and Key Value Drivers

The bull case for TerraVest is centered on the premise that the company is a superior capital allocator and a highly effective consolidator in niche industrial markets, and that it will continue to execute its proven strategy successfully.

• Proven M&A Engine: The primary driver of the bull thesis is management’s demonstrated ability to consistently identify, acquire, and integrate market-leading businesses in a manner that is accretive to free cash flow per share. The long track record of successful acquisitions provides confidence that this repeatable process can continue to generate value.
• Leadership in Defensible Niches: TerraVest holds #1 or top-tier market positions in several specialized markets, such as home heating oil tanks and Canadian LPG transport equipment.¹³ These leadership positions, protected by barriers such as scale, brand reputation, and distribution networks, provide a stable foundation of earnings and cash flow.
• Strong Operational Execution and Margin Expansion: The company has not just grown through acquisition; it has grown more profitable. The steady expansion of gross and Adjusted EBITDA margins demonstrates effective cost control and the successful integration of higher-margin businesses.⁶
• Robust Cash Flow and Shareholder Returns: Despite its high growth, the company generates substantial operating cash flow, which has allowed for a consistent and growing dividend. The very low dividend payout ratio of ~10% provides a high degree of safety and significant capacity for future increases.⁴
• Significant Growth Runway: With a strengthened balance sheet post-equity offering and a stated focus on continuing its M&A strategy, the company is well-positioned to pursue further growth. The fragmented nature of its target markets suggests a long runway for future consolidation opportunities.

10.2. Bear Case Scenario and Key Risks

The bear case focuses on the escalating risks associated with TerraVest’s aggressive growth strategy, its financial structure, and the inherent cyclicality of its businesses.

• Extreme M&A and Integration Risk: The recent acquisition of Entrans is a “bet the company” sized deal relative to TerraVest’s historical scale.⁷ A failure to smoothly integrate this massive new business, or a downturn in the trailer market, could severely impair financial results and invalidate the premium valuation. The strategy’s success is heavily dependent on flawless execution of these large-scale integrations.
• High Financial Leverage: The use of debt to fuel acquisitions has resulted in a highly leveraged balance sheet.³⁰ This increases financial risk, makes the company more vulnerable to economic downturns or rising interest rates, and could constrain flexibility if operating performance falters.
• Inherent Cyclicality of End-Markets: TerraVest’s businesses are fundamentally tied to pro-cyclical industries: energy, agriculture, construction, and transportation.²¹ A broad macroeconomic slowdown would likely impact all segments, potentially leading to a sharp contraction in revenue and earnings that the current high valuation is not priced for.
• Significant Insider Selling: The wave of heavy selling by top executives—including the CEO, Chairman, and CIO—at or near all-time stock highs is a significant bearish data point.⁸ While not dispositive, it raises questions about management’s view of the company’s near-term valuation and prospects.
• Valuation Premium Implies No Margin for Error: The stock trades at a substantial premium to its peers, pricing in years of successful growth.²⁷ Any stumble in execution, slowdown in growth, or compression in margins could lead to a significant de-rating of the stock’s valuation multiple.

10.3. Potential Catalysts

• Positive Catalysts:

• Smooth and successful integration of Entrans, with synergy realization meeting or exceeding expectations.
• Announcement of another significant, value-accretive acquisition.
• Sustained organic growth in the base business, particularly in the biogas equipment segment.
• Continued strong cash flow generation leading to accelerated debt paydown and further dividend increases.
• Negative Catalysts:

• Evidence of integration problems with Entrans or other acquisitions (e.g., revenue or margin disappointments).
• A sharp downturn in key end-markets, such as North American freight or Western Canadian energy activity.
• Any breach of debt covenants or need for an emergency equity raise due to financial distress.
• Further significant selling by key insiders.

10.4. Risk-Reward Assessment

At its current valuation, an investment in TerraVest Industries offers a high-growth, high-risk proposition. The potential reward is tied to the continuation of a successful serial acquisition strategy that could compound value for years to come. The risk is that the company’s operational and financial complexity has reached a tipping point where a misstep in execution or a cyclical downturn could lead to substantial downside. The current premium valuation leaves little room for error, making the risk-reward balance highly dependent on an investor’s confidence in the management team’s ability to navigate the increasing challenges of its own success.

Works cited

1. MANAGEMENT’S DISCUSSION AND ANALYSIS – SEDAR+, accessed July 21, 2025, https://www.sedarplus.ca/csa-party/records/document.html?id=2e2a658d817c2e821406faecd80c18c936a2fda66987a5ea1ed6d3240dd06795
2. TERRAVEST INDUSTRIES INC. ANNOUNCES CLOSING OF UPSIZED BOUGHT DEAL OFFERING OF COMMON SHARES AND CONCURRENT CLOSING OF THE OVER-ALLOTMENT OPTION, accessed July 21, 2025, https://terravestindustries.com/terravest-industries-inc-announces-closing-of-upsized-bought-deal-offering-of-common-shares-and-concurrent-closing-of-the-over-allotment-option-2/
3. Investor Relations – TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/investor-relations/
4. terravest announces fourth quarter and year end results for fiscal 2024 and a 17% dividend increase – SEDAR+, accessed July 21, 2025, https://www.sedarplus.ca/csa-party/records/document.html?id=7a3d4c6f3491318348522408daf67536d91938305a85160afb38e7fb768cd33a
5. TERRAVEST ANNOUNCES FOURTH QUARTER AND YEAR END RESULTS FOR FISCAL 2023 AND A 20% DIVIDEND INCREASE, accessed July 21, 2025, https://terravestindustries.com/terravest-announces-fourth-quarter-and-year-end-results-for-fiscal-2023-and-a-20-dividend-increase/
6. TERRAVEST ANNOUNCES FOURTH QUARTER AND YEAR END RESULTS FOR FISCAL 2024 AND A 17% DIVIDEND INCREASE, accessed July 21, 2025, https://terravestindustries.com/terravest-announces-fourth-quarter-and-year-end-results-for-fiscal-2024and-a-17-dividend-increase/
7. TERRAVEST INDUSTRIES INC. Form 51 – 102F4 BUSINESS ACQUISITION REPORT – SEDAR+, accessed July 21, 2025, https://www.sedarplus.ca/csa-party/records/document.html?id=6d28d88df342a32fe8a5c76775a87b65472b85ddcae078c2bd98d2d8b5386de5
8. TerraVest Industries Inc. (TVK) | Insider Activity – TMX Money, accessed July 21, 2025, https://money.tmx.com/en/quote/TVK/company
9. TerraVest Industries Inc Insider Trading Activity, accessed July 21, 2025, https://www.insiderscreener.com/en/company/terravest-industries-inc
10. TerraVest Industries Inc. Insider Trading & Ownership Structure – Simply Wall St, accessed July 21, 2025, https://simplywall.st/stocks/ca/energy/tsx-tvk/terravest-industries-shares/ownership
11. TerraVest Industries (TVK) Investor Relations Material – Quartr, accessed July 21, 2025, https://quartr.com/companies/terravest-industries-inc_14925
12. TVK Investor Relations – TerraVest Industries Inc – Alpha Spread, accessed July 21, 2025, https://www.alphaspread.com/security/tsx/tvk/investor-relations
13. Investor Presentation 2019 TSX: TVK – TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/wp-content/uploads/2019/02/TerraVest-2019-Investor-Presentation-v3.pdf
14. TERRAVEST ANNOUNCES FIRST QUARTER RESULTS FOR FISCAL 2025 AND DIVIDEND DECLARATION, accessed July 21, 2025, https://terravestindustries.com/terravest-announces-first-quarter-results-for-fiscal-2025-and-dividend-declaration/
15. Press Releases – TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/investor-relations/press-releases/
16. TerraVest Industries Inc. Price: Quote, Forecast, Charts & News (TVK.TO) – Perplexity, accessed July 21, 2025, https://www.perplexity.ai/finance/TVK.TO
17. TERRAVEST INDUSTRIES INC. ANNOUNCES INCREASE TO PREVIOUSLY ANNOUNCED BOUGHT DEAL OFFERING OF COMMON SHARES FROM $240 MILLION TO $279 MILLION, accessed July 21, 2025, https://terravestindustries.com/terravest-industries-inc-announces-increase-to-previously-announced-bought-deal-offering-of-common-shares-from-240-million-to-279-million/
18. U.S. Propane Market Size, Share & Growth | Forecast [2030] – Fortune Business Insights, accessed July 21, 2025, https://www.fortunebusinessinsights.com/u-s-propane-market-108790
19. NPGA-Todays-Propane-2019.pdf, accessed July 21, 2025, https://www.npga.org/wp-content/uploads/2020/12/NPGA-Todays-Propane-2019.pdf
20. Propane Market Size, Share, Value | Industry Forecast,2032 – Fortune Business Insights, accessed July 21, 2025, https://www.fortunebusinessinsights.com/industry-reports/propane-market-100586
21. ANNUAL INFORMATION FORM – SEDAR+, accessed July 21, 2025, https://www.sedarplus.ca/csa-party/records/document.html?id=15c6d84988fbcc1d94235032069c25dae9ccd35ee9d8b999f7c820d22021747c
22. This Week In Petroleum Propane Section – U.S. Energy Information Administration (EIA), accessed July 21, 2025, https://www.eia.gov/petroleum/weekly/propane.php
23. North America Compressed Gas Market Size & Outlook, 2030, accessed July 21, 2025, https://www.grandviewresearch.com/horizon/outlook/compressed-gas-market/north-america
24. North America Gas Cylinder Market Report – Industry Trends and Forecast to 2030, accessed July 21, 2025, https://www.databridgemarketresearch.com/reports/north-america-gas-cylinder-market
25. North America Industrial Gases Market Size Report, 2030, accessed July 21, 2025, https://www.grandviewresearch.com/industry-analysis/north-america-industrial-gases-market-report
26. Corporate – CES Energy Solutions Corp., accessed July 21, 2025, https://www.cesenergysolutions.com/corporate/
27. TerraVest Industries (TVK) Competitors and Alternatives 2025, accessed July 21, 2025, https://www.marketbeat.com/stocks/TSE/TVK/competitors-and-alternatives/
28. TerraVest (TVK) Stock Competitors & Similar Stocks – TipRanks.com, accessed July 21, 2025, https://www.tipranks.com/stocks/tse:tvk/similar-stocks
29. TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/
30. TSX:TVK Financials | TerraVest Industries Inc – Investing.com, accessed July 21, 2025, https://www.investing.com/equities/terravest-capital-inc.-financial-summary
31. TerraVest Industries Inc. (TVK:CA) Stock Financials: Annual Income Statement, accessed July 21, 2025, https://seekingalpha.com/symbol/TVK:CA/income-statement
32. TERRAVEST ANNOUNCES SECOND QUARTER RESULTS FOR FISCAL 2025 AND DIVIDEND DECLARATION, accessed July 21, 2025, https://terravestindustries.com/terravest-announces-second-quarter-results-for-fiscal-2025-and-dividend-declaration/
33. TerraVest Industries Inc (TVK) – Morningstar, accessed July 21, 2025, https://www.morningstar.com/stocks/xtse/tvk/quote
34. TerraVest Industries Inc. Price: Quote, Forecast, Charts & News (TVK.TO) – Perplexity, accessed July 21, 2025, https://www.perplexity.ai/finance/TVK.TO/financials
35. CONSOLIDATED FINANCIAL STATEMENTS, accessed July 21, 2025, https://www.sedarplus.ca/csa-party/records/document.html?id=b96ff8ace23bd0ea3b23527ab48ac881d07e384e8e58d2fa4e94f8d39078793c
36. TerraVest Industries Inc. Announces $240 Million Bought Deal Offering of Common Shares, accessed July 21, 2025, https://www.globenewswire.com/news-release/2025/05/15/3082687/0/en/TerraVest-Industries-Inc-Announces-240-Million-Bought-Deal-Offering-of-Common-Shares.html
37. 1. Introduction This modern slavery report of TerraVest Industries Inc. (“ TerraVest” or “TerraVest Industries ”) for t, accessed July 21, 2025, https://terravestindustries.com/wp-content/uploads/2025/05/Terravest-2025-05-TVK-Bill-S211-Report-FINAL-Signed-by-Dustin-Haw.pdf
38. TerraVest Industries Inc. (TVK) Leadership & Management Team Analysis – Simply Wall St, accessed July 21, 2025, https://simplywall.st/stocks/ca/energy/tsx-tvk/terravest-industries-shares/management
39. Overview of Management and Directors – TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/company/management-directors/
40. TerraVest Industries, Inc. Company Profile: Board of Directors, Capital Structure, Raw Materials & More – MarketsMojo, accessed July 21, 2025, https://www.marketsmojo.com/stocks-analysis/companycv/terravest-industries-inc-1247121-30
41. TerraVest Industries Inc. Announces Results of 2022 Annual and Special Meeting of Shareholders, accessed July 21, 2025, https://terravestindustries.com/terrvest-industries-inc-announces-results-of-2022-annual-and-special-meeting-of-shareholders/
42. 2023 Annual Meeting of Shareholders – TerraVest Industries, accessed July 21, 2025, https://terravestindustries.com/2023-annual-meeting-of-shareholders/
43. TerraVest Industries Inc (TVK) Stock Price & News – Google Finance, accessed July 21, 2025, https://www.google.com/finance/quote/TVK:TSE
44. TerraVest Industries Inc. (TRRVF) Stock Competitors & Similar Stocks Comparison, accessed July 21, 2025, https://seekingalpha.com/symbol/TRRVF/peers/comparison
45. Enerflex Ltd. Corporate Presentation, accessed July 21, 2025, https://www.enerflex.com/wp-content/uploads/Investors-Presentation.pdf